Description

Your company raises three rounds:

RoundInvestmentPre-$ ValuationA14B1060C100800

The initial common stock Pool is 20%.

10% total ownership is granted to hires made between the A- and B-rounds, and 5% ownership is granted to hires made between the B- and C-rounds.

There is a 8% refresh of the pool right before the C-Round 

Questions:

a. Create the Cap Table through the C-round that includes ownership distribution and the common stock pool

b. Create a new Cap Table through the C-Round that includes ownership distribution,  the common stock pool and the hires

c. Create a new Cap Table through the C-Round that includes ownership distribution, the common stock pool, the hires, and the refresh